Company Profile
Incorporated in 1987, CRISIL is a leading, agile and innovative global analytics
company driven by its mission of making markets function better. It is India’s
foremost provider of ratings, data, research, analytics and solutions with a strong
track record of growth, culture of innovation, and global footprint. It has delivered
independent opinions, actionable insights, and efficient solutions to over 100,000
customers through businesses that operate from India, the US, the UK, Argentina,
Poland, China, Hong Kong and Singapore.
Ownership: CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
Clientele: The company’s clients range from micro, small and medium companies to large corporates, investors, and top global financial institutions. CRISIL works with commercial and investment banks, insurance companies, private equity players and asset management companies globally. The company also works with governments and policy makers in the infrastructure space in India and in other emerging markets.
Business model: Under the issuer-pay business model, rating agencies charge issuers of bonds, a fee for providing credit ratings. As part of the rating process, these rating agencies obtain from issuers relevant data and information that might otherwise be unavailable to investors and other market participants, and incorporate their opinions of credit quality. Since the issuer pays for the ratings, the agencies can make the ratings widely available to the market free of charge.
Value addition: CRISIL’s analyses, insights and solutions help lenders, borrowers, issuers, investors, regulators and intermediaries make sound decisions. The company helps clients manage and mitigate risks, take pricing and valuation decisions, reduce time to market, generate more revenue and enhance returns.
Industry research: CRISIL captures the influence of industry variables, the extent of positive/negative impact on the cash flows and debt repayment ability of companies over a 3-4 year’s horizon. The risk score for an industry is arrived at by aggregating the scores assigned to the relevant parameters like demand supply outlook, cost structures, competition and financial performance.
Capital market research: The company plays a key role in India’s fixed-income markets andis the largest provider of valuation of fixed-income securities to mutual funds, insurers and banks, and the sole provider of debt and hybrid indices to mutual funds and life insurers. CRISIL also pioneered independent equity research in India, and is the country’s largest independent equity research house.
Ms Ashu Suyash (MD and CEO): Ms Suyash leads CRISIL’s Indian and global businesses, steering its efforts to deliver high quality analytics, opinions and solutions to corporations, investors, financial institutions, policy makers and governments. She also serves as a member of the Operating Committee for S&P Global. She has spent 30+ years in the financial services sector. Prior to joining CRISIL in 2015, she served as the CEO of L&T Investment Management Limited and prior to that, she held several key positions at Citibank during her 15+ years’ stint. Over the years, she has been recognised among the top 50 women in business in India and Asia by various publications.
Mr. Gurpreet Chhatwal (President & Business Head): He leads the large and mid-corporate ratings businesses at CRISIL. He is responsible for analytical execution, managing client relationships, enhancing CRISIL’s franchise through thought leadership and outreach. He is also responsible for spearheading the innovation agenda at CRISIL Ratings, while continuing to focus on raising the rating standards at an industry level.
Mr. Amish Mehta (Chief Operating Officer): He is a Chartered Accountant with over 25 years of experience across a variety of leadership roles in several large companies across different industries and functions. He had previously worked as the Chief Financial Officer with Indus Towers Limited and prior to that, as the Director Finance with Castrol India Limited.
Mr Sanjay Chakravarti (Chief Financial Officer): He is a Chartered Accountant with over 24 years of experience in financial management, strategy, taxation, treasury and accounting. In his most recent role, Mr. Chakravarti was the CFO of Shoppers Stop Ltd, where he spent 12 years.
Pioneer in introducing innovative products and rating instruments
The company continues to be the first port of call for innovative instruments. In
2019, CRISIL Ratings segment assigned a rating to Bharat Bond ETF for the first
time. It also rated India’s first wholesale real estate sector receivables
securitisation transaction. Another innovative product introduced was the Scenario
Expansion Manager (SEM) platform, which enables banks to perform regulatory stress-testing
more efficiently. It further launched ICON platform with new-age risk assessment
models, and more modular and configurable features and also expanded in new domains
of risk technology, finance change and transformation.
CRISIL rated companies have lowest one-year default rates amongst peers
CRISIL rated companies have lowest one-year default rates across credit rating agencies.
In the last 5 years from 2015-19, average default rates in its AAA rated instruments
have been Nil whereas its AA and A rated instruments had 0.1% default rates and
further, its BBB rated instruments had 0.6% default rates, which is the lowest across
credit rating agencies. Further the company’s stability rates across credit
rating agencies are the highest at each investment grade rating category.
Rise in market share in ratings segment
The company strengthened its leadership position in the corporate bond market, backed
by preference for quality ratings among both investors and issuers. For CY19, CRISIL’s
ratings revenue grew 7.4% YoY with domestic business up 12% YoY. Even though the
company charges a premium in its pricing policy, it gained market share in corporate
bonds’ ratings (to a 70% share) primarily because of its ratings quality.
It was able to add a number of large corporates to its client list and increase
its securitisation mandates. The company’s focus on high-growth segments and
existing relationships strengthened its share in the bond market.
New Acquisition will provide additional levers to growth
The company took another step towards strengthening its position as a leading, agile,
global analytics company with the acquisition of Greenwich Associates LLC. Greenwich
is a US-based company and leading provider of proprietary benchmarking data, analytics
and qualitative, actionable insights that helps financial services firms worldwide
measure and improve business performance. The company announced the acquisition
of Greenwich Associates LLC and its subsidiaries for USD 40 million; the acquired
company generated USD 49 million in revenue in FY18, and has a large client base
(over 300 financial institutions), which CRISIL expects to take advantage of.
Premium provider of Industry Research & Analytics
The company witnessed healthy revenue growth in the funds and fixed income business
and continued to be the leading provider of fixed-income indices in India. CRISIL
consolidated its position by launching five new indices in 2019, taking the total
count to 96. Further, it works with 90% of India’s banking industry by asset
base and is the leading provider of equity and fixed-income research support to
banks. It successfully launched AlphaTrax – a multi-asset wealth tracking
solution offering superior reporting and stronger risk control, new modules in learning
solution platform and new reports in industry research. The company expanded its
database of Quantix platform (the comprehensive and high-end data analytics tool)
by covering more than 60,000+ companies and added new modules in analytics based
on structured and unstructured data.
Investments in new platforms and solutions
The company has invested in building platforms to leverage its rich proprietary
data, deep research capabilities, and unmatched experience in analytics. Its major
investments consist of: i) Quantix, comprehensive data and analytics platform for
BFSI ii) Fulkrum, proprietary enterprise “data to intelligence” platform
iii) Coalition Analytics Platform iv) Credit risk automation and early warning signals.
The company has also made investments in new growth areas in risk and analytics
such as building proprietary tools like SEM, Co-creating solutions for banks and
Risk-data pooling.
Covid 19 Impact
The Covid-19 pandemic will have a short term impact on its advisory business but
we expect the company’s data, research and valuation services to do well, as recent
credit concerns due to COVID 19 pandemic have led to increased risk awareness and
demand for stronger credit research, analytics and risk-monitoring tools.
Risks
Global banks continue to make strategic investments in long-term business transformation and process reengineering initiatives, sustaining demand for regulatory and non-regulatory change management offerings. This has driven an appetite for automation and data analytics driven solutions, as firms look to adapt technology to improve their operational performance and gain competitive advantage. The global banking industry continues to face global headwinds and increasing margin pressures. Though the regulatory environment has matured across the US, the EU environment remains volatile. In addition, trade wars and Brexit-related developments have added to the business uncertainties.
Corporate bond issuances in India rose during the year, albeit driven by issuances from a smaller base of issuers comprising public sector financial institutions and financial sector entities with strong parentage. Certain issuers, especially non-banks and housing finance companies with wholesale lending model, continue to face resource-raising challenges. Going forward, muted private expenditure, combined with slowing domestic and export demand, are likely to constrain wholesale credit demand. Besides sluggish demand for wholesale bank credit, the BLR market remains affected by the guidance from several large banks increasing the minimum threshold exposure that would require a bank loan rating. The securitisation market continues to see buoyant issuances on the back of investor preference for securitisation in a cautious environment and partial credit enhancement (PCE) scheme announced by the government.
On the regulatory front, the Securities and Exchange Board of India (SEBI) announced a series of changes aimed at higher disclosure by credit rating agencies (CRAs), in the interest of investors. It brought in standardization in monitoring and recognition of defaults and also prescribed standardised and uniform probability of default (PD) benchmarks for all CRAs. SEBI has instructed CRAs to seek inputs directly from audit committees of issuers of listed securities they rate. It has also asked for greater disclosures from listed issuers on any defaults on their financial obligations.
Particulars | CY 2017 | CY 2018 | CY 2019 | CY 2020E | CY 2021E | CY 2029E |
---|---|---|---|---|---|---|
Net Sales | 1658.46 | 1748.49 | 1731.72 | 1939.53 | 2172.27 | 6759.56 |
Growth% | 7.20% | 5.40% | -1.00% | 12.00% | 12.00% | 16.00% |
Employee Cost | 845.93 | 887.36 | 877.56 | 979.46 | 1097.00 | 3413.58 |
Other Expenses | 357.25 | 389.90 | 398.32 | 446.09 | 488.76 | 1554.70 |
Total Expenditure | 1203.18 | 1277.26 | 1275.88 | 1425.55 | 1585.76 | 4968.27 |
EBITDA | 455.28 | 471.23 | 455.84 | 513.97 | 586.51 | 1791.28 |
Margin% | 27.50% | 27.00% | 26.30% | 26.50% | 27.00% | 27.00% |
Depreciation | 46.64 | 42.82 | 36.86 | 90.50 | 88.50 | 163.05 |
EBIT | 408.64 | 428.41 | 418.98 | 423.47 | 498.01 | 1628.23 |
Other Income | 25.38 | 73.41 | 72.84 | 88.95 | 85.60 | 105.60 |
Interest | 0.41 | 2.23 | 0.23 | 12.00 | 12.00 | 11.00 |
Profit before tax | 433.61 | 499.59 | 491.59 | 500.42 | 571.61 | 1722.83 |
Provision for Tax | 129.18 | 136.49 | 147.64 | 125.11 | 142.90 | 430.71 |
Tax rate% | 29.80% | 27.30% | 30.00% | 25.00% | 25.00% | 25.00% |
PAT | 304.43 | 363.10 | 343.95 | 375.32 | 428.71 | 1292.12 |
Margin% | 18.40% | 20.80% | 19.90% | 19.40% | 19.70% | 19.10% |
EPS | 42.46 | 50.36 | 47.57 | 51.77 | 59.13 | 178.22 |
Description | CY 2017 | CY 2018 | CY 2019 | CY 2020E | CY 2021E | CY 2029E |
---|---|---|---|---|---|---|
Share Capital | 7.17 | 7.21 | 7.23 | 7.23 | 7.23 | 7.23 |
Reserve | 1041.40 | 1129.04 | 1164.69 | 1205.87 | 1394.30 | 2565.80 |
Shareholder's Funds | 1048.57 | 1136.25 | 1171.92 | 1213.10 | 1401.53 | 2573.03 |
Non financial Liabilities | 221.00 | 221.00 | 129.00 | |||
Financial Liabilities | 17.48 | 21.58 | 23.00 | 23.00 | 23.00 | |
Total Liabilities | 1066.05 | 1157.83 | 1194.92 | 1457.10 | 1645.53 | 2702.03 |
Fixed Assets | 306.67 | 357.37 | 360.68 | 761.00 | 793.78 | 1345.00 |
Investments | 585.88 | 577.73 | 572.75 | 560.87 | 620.10 | 795.00 |
Sundry Debtors | 260.42 | 284.83 | 199.37 | 252.14 | 304.12 | 878.74 |
Cash and Bank | 131.78 | 207.00 | 345.58 | 185.00 | 259.40 | 449.25 |
Other Current Assets | 175.22 | 150.07 | 166.96 | 174.56 | 217.23 | 675.96 |
Total Current Assets | 567.42 | 641.90 | 712.71 | 611.70 | 780.72 | 2003.95 |
Total Current Liabilities | 428.67 | 475.93 | 493.81 | 533.37 | 564.79 | 1487.10 |
Net Current Assets | 138.75 | 165.97 | 218.90 | 78.33 | 215.93 | 516.84 |
Deferred Tax Assets / Liabilities | 34.75 | 56.76 | 42.59 | 56.90 | 15.72 | 45.19 |
Total Assets | 1066.05 | 1157.83 | 1194.92 | 1457.10 | 1645.53 | 2702.03 |
Description | CY 2017 | CY 2018 | CY 2019 | CY 2020E | CY 2021E | CY 2029E |
---|---|---|---|---|---|---|
Profit Before Tax | 433.61 | 499.59 | 491.59 | 500.42 | 571.61 | 1722.80 |
Adjustment | 57.01 | 71.14 | 16.28 | 13.55 | 14.90 | 68.45 |
Depreciation | 46.64 | 42.82 | 36.86 | 90.50 | 88.50 | 163.05 |
Interest Expenses | 0.41 | 2.23 | 0.23 | 12.00 | 12.00 | 11.00 |
Other Adjustments | 9.96 | 26.09 | -20.81 | -88.95 | -85.60 | -105.60 |
Changes In working Capital | -32.28 | -23.40 | 83.51 | -20.81 | -63.23 | -67.60 |
Cash Flow after changes in Working Capital | 458.34 | 547.33 | 591.38 | 493.17 | 523.28 | 1723.69 |
Cash From Operating Activities | 290.71 | 378.52 | 445.86 | 368.06 | 380.38 | 1292.98 |
Cash Flow from Investing Activities | -176.66 | -73.07 | -70.97 | -299.49 | -6.41 | -70.40 |
Cash from Financing Activites | -186.58 | -201.98 | -228.94 | -222.68 | -299.60 | -992.00 |
Net Cash Inflow / Outflow | -72.53 | 103.47 | 145.95 | -154.11 | 74.37 | 230.58 |
Opening Cash & Cash Equivalents | 163.91 | 88.69 | 199.49 | 339.11 | 185.00 | 218.67 |
Closing Cash & Cash Equivalent | 88.69 | 199.49 | 339.11 | 185.00 | 259.40 | 449.20 |
CRISIL is India’s leading credit rating company having a ~35% revenue market share and we expect this market share to increase further supported by introducing innovative products and rating instruments, providing top notch industry research & analytics and continuous investments in new platforms and solutions. Further we note that it has a strong parentage in the form of Standard & Poor (S&P), who is the world's leading credit rating agency by market share. We expect that CRISIL’s investment in people and technology over the years will ensure seamless operations helping them deliver growth in an uncertain and difficult environment. Further, we expect Greenwich acquisition to boost overall revenues and deepen relationships with customers helping cross sell of other segment products. The company has maintained a good ROE of ~30% from the past 3 years.