SEBI RA (No. INH000007669)
SEBI IA (No INA000011644)

Oswal Pumps Limited - IPO Note

Rs. 584-614

Price range


  • Issue Period: Jun 13, 2025
    Jun 17, 2025

  • Rating: Subscribe
  • Reco. Date: June 13, 2025

Stock Info

  • Sensex 81105.35
  • CNX Nifty 24696.25
  • Face Value (Rs) 1
  • Market lot 24
  • Issue size Rs. 1387 cr.
  • Public Issue 2.25 cr. shares
  • Market cap post IPO 6998 cr.
  • Equity Pre - IPO 9.94 cr.
  • Equity Post - IPO 11.39 cr.
  • Issue type Book Build Issue

Shareholding (Pre IPO)

  • Promoters 99.88%
  • Public 0.12%

Shareholding (Post IPO)

  • Promoters 80.07%
  • Public 19.93%

Data Source: Ace equity, stockaxis Research

Oswal Pumps Limited - IPO Note


Company Profile Oswal Pumps Ltd. (OPL), established on July 15, 2003, has emerged as one of India’s fastest-growing vertically integrated solar pump manufacturers. Between FY22 and FY24, OPL posted a stellar revenue CAGR of 45.07%, reflecting rapid expansion in both production capacity and market presence. The company specializes in manufacturing a wide range of products, including solar-powered and grid-connected submersible and Monoblock pumps, induction and submersible electric motors, and solar modules—all sold under the trusted ‘Oswal’ brand. With over 22 years of deep domain experience, OPL brings robust engineering, product design, manufacturing, and testing capabilities to the table.

OPL's customer base spans a wide variety of end-users. In the agricultural sector, their pumps are vital for irrigation. In the residential market, they support water extraction, supply, garden maintenance, and small-scale cleaning applications. Their products also find use in commercial settings such as malls, offices, and hotels. In industrial environments, OPL pumps are used for water treatment, boiler operations, sewage handling, water transportation, and cooling tower systems, while their motors are employed in multiple machinery applications. This diverse portfolio underlines their adaptability and reliability across segments.

In 2021, OPL made a strategic move by offering Turnkey Solar Pumping Systems, which include solar agricultural pumps, modules, mounting structures, pump controllers, and full installation services. These systems are particularly geared toward agricultural users seeking complete solar irrigation solutions. OPL is a major supplier under the PM Kusum Scheme—an Indian government initiative to promote solar pumps in agriculture—and has collaborated with large-scale integrators like Tata Power Solar Systems Ltd. This turnkey model helps address the entire lifecycle of solar pumping requirements from design to execution.

Under the PM Kusum Scheme, OPL is involved in three key roles: they supply Turnkey Solar Pumping Systems directly to farmers, provide the same to third-party players participating in the scheme, and also offer just the solar pumping systems (including solar pump sets, modules, structures, and balance of system kits) without installation services to such players. This flexibility enables OPL to serve a broad spectrum of stakeholders, from individual farmers to large institutional partners, and adapt their offerings based on project-specific needs.

From April 1, 2021, to December 31, 2024, OPL achieved significant volumes under the PM Kusum Scheme. They supplied 38,132 solar pumps as complete Turnkey Solar Pumping Systems directly to farmers across states like Haryana, Rajasthan, Uttar Pradesh, and Maharashtra. Additionally, they provided 145,578 solar pumps to players participating in the scheme and delivered another 7,255 pumps as turnkey systems to these same players. These numbers reflect OPL’s strong execution capabilities and its leading role in driving solar adoption in India’s agricultural sector.

Competitive Strengths

Market Leadership and Growth in Solar Pumping under PM Kusum Scheme Oswal Pumps (OPL) stands out as one of the largest suppliers of solar-powered agricultural pumps under the Government of India’s PM Kusum Scheme. It has capitalized on strong industry tailwinds by addressing sustainable irrigation needs with its solar-powered solutions. The company is the fastest-growing vertically integrated solar pump manufacturer in India in terms of revenue over the last three fiscals, clocking a remarkable CAGR of 45.07% between FY22 and FY24. OPL's commitment to providing clean, energy-efficient solutions for agricultural water needs positions it at the forefront of the renewable energy revolution in the agriculture sector. Their focus on clean energy not only supports government objectives but also ensures a stable demand pipeline. As India continues to push for rural electrification through solar energy, OPL is well-positioned to sustain its momentum by leveraging this policy-driven growth opportunity.

Vertically Integrated Manufacturing and End-to-End Capabilities OPL operates as a vertically integrated manufacturer, enabling it to produce most of the essential components used in pumps and solar-powered systems in-house. This includes pump parts, electric motors, and solar modules. Their integration extends through their associate company, Walso Solar Solutions Pvt Ltd, which manufactures mounting structures, balance of systems (BOS), and other components essential for Turnkey Solar Pumping Systems. This setup grants them strategic control over design, product development, and operational costs, which leads to better margins and faster innovation. Furthermore, OPL has comprehensive in-house pump manufacturing capabilities, including casting, stamping, cable winding, moulding, machining, assembly, and packaging. Their extensive backward integration ensures quality control, supply chain reliability, and cost efficiency, thereby offering them a sustainable competitive advantage in a cost-sensitive market.

Solar Module Manufacturing and Complete Turnkey System Solutions Through their wholly owned subsidiary, Oswal Solar Structure Pvt Ltd, OPL began manufacturing solar modules on January 8, 2024, a key component in Turnkey Solar Pumping Systems. As of December 31, 2024, they had an annual installed capacity of 570 MW. This backward integration has strengthened their control over quality and enhanced profitability. In addition, OPL provides full-spectrum solutions for Turnkey Solar Pumping Systems, including design, engineering, procurement, site survey, project management, installation, and commissioning. Their robust project execution capabilities ensure end-to-end delivery, from manufacturing to field deployment. Their ability to supervise and coordinate manpower across the value chain—along with rigorous installation, verification, and testing protocols—enables them to offer dependable, plug-and-play solar pump systems. This integrated service model positions OPL as a one-stop solution provider in the rural solar irrigation market.

Engineering, R&D Strength and Diverse Product Portfolio OPL boasts a dedicated engineering and design team of 20 professionals (as of December 31, 2024) focused on product innovation and cost optimization. The team employs advanced simulation tools like computational fluid dynamics and seismic analysis to ensure robust and efficient product performance. Tools such as AutoCAD and SolidWorks are used for 3D modelling, detailed technical drawings, and analysis. This R&D strength supports continuous improvement in design, efficiency, and quality. OPL also offers a wide product range tailored to domestic and international markets, including solar-powered and grid-connected Monoblock and submersible pumps, electric motors, and solar modules. Their broad portfolio allows them to cater to diverse applications across agricultural, residential, and industrial sectors. This diversification helps them attract a wide customer base, expand market reach, reduce business risk, and reinforce their position as a reliable and versatile manufacturer.

Pan-India Presence, Distribution Network, and Export Footprint OPL has built a strong presence in India, particularly in agriculturally intensive states like Haryana, Maharashtra, Uttar Pradesh, Rajasthan, Chhattisgarh, and Punjab. From April 2021 to December 2024, their products have been distributed through an extensive network of 925 distributors. They have strategically expanded this network, adding 289, 62, 101, and 170 distributors in the last four reporting periods. In March 2024, OPL introduced the 'Oswal Shoppe' initiative, enhancing retail visibility by partnering with distributors and co-investing in store interiors while allowing retailers to retain ownership. As of now, there are 248 Oswal Shoppes across key states—73 in Haryana, 46 in Punjab, 57 in Uttar Pradesh, and 28 in Rajasthan. Moreover, OPL has exported its products to 22 countries, including Australia, Italy, Saudi Arabia, UAE, Egypt, Iraq, Lebanon, and Nepal, establishing a growing global footprint.

Experienced Leadership and Governance Framework OPL’s strategic growth is underpinned by an experienced promoter group and a seasoned leadership team. The company benefits from the strong oversight of its Board of Directors, which includes Non-Executive Independent Directors who contribute to governance and strategic direction. The leadership team has played a critical role in navigating opportunities in the solar energy and water management space, leveraging their deep industry knowledge to stay ahead of market trends and regulatory developments. Their experience has been instrumental in expanding product offerings, entering new markets, and enhancing execution capabilities. The governance framework and managerial competence at OPL enable it to pursue innovation while maintaining operational discipline, ensuring that the company remains resilient, competitive, and aligned with long-term value creation for stakeholders.

Industry Overview

Indian Solar Pump Market The solar pump market in India was valued at Rs 16,450 cr in Fiscal 2025 and it is expected to grow at a CAGR of 11% between Fiscal 2025 and Fiscal 2030 to reach Rs 27,110 cr by Fiscal 2030. The PM Kusum Scheme targets the installation of 1.40 million standalone solar water pumps in off-grid areas to provide energy security for farmers, reduce the consumption of diesel, promote the use of renewable energy in the agricultural sector and reduce environmental pollution. As of March 31, 2025, 0.12 cr turnkey solar pumps have been sanctioned by the Government, of which, 0.08 cr solar pumps have been installed. In addition, the PM Kusum Scheme focuses on the solarization of 0.35 cr existing grid-connected agricultural pumps and provides subsidies to individual farmers who have grid-connected pumps to retrofit their pumps with solar panels. India has a vast potential for installation of solar pumps. There are 14.4 cr farmers in India, of which approximately 3 cr farmers have access to water pumps powered by electricity, diesel, or solar energy. 30% of the farmers are currently using diesel-powered pumps, while the remaining 11.4 cr farmers do not have access to pumps and among these, 70% of farmers reside in areas with limited access to natural water sources such as canals or rivers. This presents an opportunity for the widespread adoption of solar pumps to address the unmet agricultural water needs of a significant portion of India’s farming community.

Large Replacement Pump Market in India Almost 60% of the total irrigated area in India relies on groundwater pumping. India currently has approximately 2.16 cr groundwater pumps in operation, with electric pumps comprising a substantial majority at approximately 77%, followed by diesel pumps at 22%. These pumps typically undergo replacement every 5 years, offering growth opportunities to replace grid-connected and diesel-fed pumps with solar powered agricultural pumps. Solar pumps offer several benefits compared to traditional diesel-fed and grid-connected pumps, including reduced dependency on grid power, cost-effectiveness for farmers in view of rising diesel prices, low maintenance costs, increased reliability and environmentally friendly operations. The replacement pump market in India is estimated to be around approx. Rs 8,000 cr in Fiscal 2025, highlighting the potential for the replacement of existing pumps which is expected to rise further to Rs 15,000 cr by Fiscal 2030 growing at CAGR of approximately 13.4%.

Global Solar Pump Market The global solar pump market was Rs 30,000 cr in 2024 and is expected to grow at a CAGR of 19.5% between 2024 and 2029 to reach Rs 70,000 cr by 2029. This growth is attributed to several factors, including increasing government support through subsidies, energy efficiency and cost savings offered by solar pumps, and concerns regarding water scarcity, climate change and erratic rainfall. The need to reduce reliance on diesel pumps, government subsidies offered in various nations such as the PM KUSUM Scheme of India, Rural Energy for America Program of the USA and Solar rebate Program of UAE, lower operating expenses compared to traditional pumps and adoption in remote areas with limited grid coverage are driving the demand for solar pumps.

Peer Comparison

Particulars FY24 (Rs cr) Sales EBITDA Margin (%) PE (x) ROE (%) RoCE (%)
Oswal Pumps Ltd 758.57 19.79% 62.52 88.73% 81.85%
KSB Ltd 2247.23 13.48% 66.79 17.07% 22.82%
Kirloskar Brothers Ltd 4000.19 14.45% 41.94 22.30% 26.40%
Shakti Pumps (India) Ltd 1371.00 16.40% 66.72 18.75% 25.13%
WPIL Ltd 1664.40 17.92% 27.31 55.00% 46.00%
Roto Pumps Ltd 274.49 23.88% 42.08 22.00% 26.00%

Key Risks & Concerns

High dependency on the PM Kusum Scheme:

  • A significant portion of the company’s revenue is derived from Turnkey Solar Pumping Systems supplied under the PM Kusum Scheme. However, the business remains vulnerable to changes in government policy or tender outcomes, which could materially impact its operations.

Customer concentration risk:

  • The business relies heavily on its top 10 customers, who contributed over 78% of its revenue in the nine months ending December 31, 2024. Any loss or reduction in orders from these key clients could significantly impact their operations, financial performance, and cash flows.

Dependence on copper and solar cell supply:

  • The company’s profitability is closely tied to the availability and pricing of copper and solar cells, critical raw materials for its products. Any supply disruptions, price volatility, or challenges in sourcing quality solar cells, especially given its limited procurement experience, could adversely affect their production quality, working capital, and overall financial performance.

Export exposure and regulatory risks:

  • The company exports to over 22 countries, contributing between 3.70% and 11.64% of its revenue from operations in recent years. Its international revenue may face risks from economic slowdowns, regulatory changes, trade barriers, or increased duties in export markets, potentially affecting its financial performance and global competitiveness.

Outlook and Valuation

Oswal Pumps Ltd. (OPL) showcases strong growth potential and strategic positioning with its deeply integrated business model across pump and solar module manufacturing. The company is among India’s few end-to-end Turnkey Solar Pumping System providers, with vertically integrated capabilities in pumps, solar modules, VFDs, and mounting structures. Their backward integration strategy has helped drive operating efficiencies and enhance margins. The company has expanded capacity significantly, with its solar module capacity already at 570 MW as of Dec 2024 and another 1,500 MW expansion underway. Over FY22–FY24, OPL reported a remarkable Revenue/EBITDA/PAT CAGR of 45.1%/97.4%/140.2%, showcasing both top-line growth and margin expansion. Additionally, the company boasts an impressive order book of Rs 1,100 cr (~0.8x of 9MFY25 revenue) and a strong bid pipeline of Rs 3,200 cr, ensuring near-term visibility. The Karnal-based manufacturing facilities, one of India’s largest single-site units, further enhance operational readiness.

OPL has emerged as one of the largest suppliers of solar-powered agricultural pumps under the PM Kusum Scheme, supplying ~38% of the 0.61 million pumps installed in India by Dec 2024. This dominance stems from their ability to deliver Turnkey Solar Pumping Systems directly and indirectly under the scheme. Revenues from PM Kusum-related orders formed ~85% of operational revenues in FY24 and 9MFY25, establishing their positioning in a government-supported, high-growth segment. Their distribution network doubled from 473 distributors in FY22 to 925 by Dec 2024, including the ‘Oswal Shoppe’ retail concept, enhancing brand visibility and direct market access. Internationally, they’ve exported to 22 countries across MENA and APAC regions. OPL’s focus on further geographical expansion, increasing its footprint in South India, and new product launches in industrial pumps and electric motors augur well for revenue diversification. The company’s proven execution, brand presence, and ability to secure repeat orders strengthen its long-term fundamentals. The valuation, supported by rapid growth and an expanding product portfolio, offers an attractive entry point.

OPL’s operational performance is backed by its strategic focus on automation, in-house production, and continual expansion. Plans to manufacture key solar module components like EVA sheets, junction boxes, and aluminium extrusion frames highlight their aggressive backward integration strategy. Their manufacturing infrastructure includes advanced CNC and automatic winding machinery, giving them cost, quality, and delivery advantages. The company’s future growth roadmap includes the introduction of new industrial pumps and motors catering to construction and factory needs, reflecting readiness to diversify beyond agriculture. With an experienced leadership team and a robust engineering division, OPL is positioned to deliver innovative, cost-effective, and high-quality products. Their ISO-certified facilities ensure global quality benchmarks and support export growth. Management’s track record in scaling the business efficiently over the last decade and robust design capabilities using CAD and simulation tools further de-risk the business. While the valuation reflects their strong market position and growth trajectory, sustained execution on diversification and working capital management will be crucial. A potential drawback for the business is its reliance on government projects and policies, as well as the delays in cash flow. Given its operational leverage, strong industry tailwinds from solar irrigation, and product pipeline readiness, OPL offers a high-growth opportunity in a structurally sound sector. At the upper price band of Rs 614, the IPO is valued at 9MFY25 annualized P/E of 24.2x. Given the scalable platform, strong execution, and robust margin profile, the valuation appears reasonable. We recommend SUBSCRIBE to the issue for long-term investment horizon.

Key Information

Use of Proceeds: The total issue size is Rs.1,387.34 cr, which comprises fresh issue of Rs. 890 cr (64.15%) and offer for sale of Rs. 497.34 cr (35.84%). The company intends to utilize a portion of the Net Proceeds towards funding certain capital expenditures of the company. (~Rs 89.86 cr), Investment in the wholly-owned subsidiary, Oswal Solar, in the form of debt or equity, for funding the setting up of new manufacturing units at Karnal, Haryana (272.76 cr), pre-payment/ re-payment, in part or full, of certain outstanding borrowings availed by the Company (280 cr), investment in the wholly-owned Subsidiary, Oswal Solar, in the form of debt or equity, for repayment/prepayment, in part or full, of certain outstanding borrowings availed by Oswal Solar (Rs 31 cr), and general corporate purposes.

Book running lead managers: Axis Capital, IIFL Capital, CLSA India, JM Financial, Nuvama Wealth

Management: Vivek Gupta (Chairman and Managing Director), Amulya Gupta (Whole-time Director), Shivam Gupta (Whole-time Director), Sandeep Garg (Independent Director), Kanchan Vohra (Independent Director), Vikas Modi (Independent Director), Anish Kumar (Company Secretary and Compliance Officer), Subodh Kumar (Chief Financial Officer)


Financial Statement

Profit & Loss Statement:- (Consolidated)

Particulars (in Rs cr) 9MFY25 FY24 FY23 FY22
Revenue from operations 1065.67 758.57 385.04 360.38
Other Income 1.67 2.66 2.43 0.72
Total Income 1067.34 761.23 387.47 361.10
Cost of material consumed 504.63 511.83 247.83 260.16
Purchase of stock in trade 61.11 13.84 12.87 8.93
Change In Inventories 16.39 -22.71 6.14 -14.90
Employee benefits expenses 48.66 42.40 29.35 29.45
Finance costs 28.76 14.31 5.90 8.37
Depreciation and amortization expenses 8.41 8.60 7.75 6.93
Other expenses 113.88 63.08 31.03 38.21
Total Expenses 781.83 631.35 340.87 337.15
Profit I (Loss) before tax 285.52 129.88 46.60 23.95
Current tax expense 71.70 35.87 12.70 11.04
Previous Years tax 0.51 -1.36 0.01 0.67
Deferred Tax Expenses/(credit) -2.49 -2.30 -0.31 -4.69
Total Tax Expenses 69.72 32.21 12.40 7.02
Profit/ (loss) after tax 215.80 97.67 34.20 16.93
EPS 21.78 9.82 3.44 1.70

Oswal Pumps Limited Subscribe

IPO Note

Rs. 584-614

Jun 13, 2025